Blackstone Group announced in December that its SeaWorld amusement park business was looking to raise $100 million in an IPO. On April 8 it filed a registration statement amendment that ups the amount to as much as $500 million. Should you buy its shares once they're priced? I'll have a look. 

Beer Barons 
The New York-based private equity firm acquired SeaWorld for approximately $2.5 billion in December 2009. Anheuser-Busch InBev (NYSE:BUD) no longer found the amusement park business an essential piece of its empire. With financing from Goldman Sachs (NYSE:GS), Blackstone invested $975 million cash in the deal with the rest paid for with debt issued by SeaWorld. At the time of the deal, Blackstone senior managing director Michael Chae said this about the acquisition: "Blackstone sees tremendous opportunity for investing in leading businesses within the media and entertainment industries, where we have significant expertise." SeaWorld joined a number of amusement-related businesses under Merlin Entertainments Group, which includes Legoland and Madame Tussaud's.

SEE: Analyzing An Acquisition Announcement

Valuation
In the three years since Blackstone acquired SeaWorld, it has grown revenues from $1.2 billion in 2010 to $1.4 billion this past year. At the same time, it grew adjusted EBITDA from $343.3 million in 2010 to $415.2 million in 2012. Its peers - Six Flags (NYSE:SIX) and Cedar Fair L.P. (NYSE:FUN) - currently have enterprise values that are 12.8 and 9.6 times EBITDA respectively. In terms of EBITDA margins, its two competitors average 34.7%. SeaWorld's EBITDA margin has been 29% in each of the last two years; although they are consistent, they trail its two competitors by a wide margin. 

All three companies carry significant debt. SeaWorld's net debt position is $1.77 billion, with Six Flags carrying $781 million and Cedar Fair with $1.48 billion. These are not cheap businesses to operate. They require significant annual capital expenditures and are seriously dependent on weather and a healthy economy in order to grow. The real value is in their appreciating real estate. In that respect, SeaWorld doesn't come close to its peers with just 2,070 acres compared to Six Flags with 4,858 and Cedar Fair at 5,029. Considering this point alone, I think you have to knock down the price you are willing to pay for its stock.

Cedar Fair has less debt and better margins than SeaWorld so I wouldn't apply an enterprise value of more than eight times EBITDA or $3.32 billion. Based on the figure of $500 million it looks to raise, I would guess Blackstone Group will sell as much as one-third of the company when it finally prices its shares. I estimate an IPO price between $12 and $14 per share. Anything higher and they'll maintain a larger ownership position. 

Dividends
In 2011 and 2012, Blackstone paid to itself and its partners $610 million in dividends. One of the uses of the IPO proceeds will be to pay $47 million to Blackstone Management Partners LLC and its affiliates for terminating a 2009 advisory agreement. This means Blackstone and its partners will actually have used just $318 million of its own money to buy SeaWorld. 

SEE: IPO Basics

Bottom Line
Blackstone has done well with SeaWorld. Investors buying into the IPO won't do anywhere near as well, especially if it receives a market cap valuation greater than $1.5 billion. With almost 50% of the interest expense on its debt variable in nature, any upswing in interest rates will have serious consequences. Of the three companies, SeaWorld is the least attractive in my opinion. Blackstone's getting out at just the right time.

At the time of writing, Will Ashworth did not own any shares in any company mentioned in this article.

Related Articles
  1. Investing

    The Biggest IPO Flops

    IPOs can be a great way to get in early, but these companies remind investors to be cautious when investing in new issues.
  2. Investing Basics

    4 Risks Of Investing In Startups And IPOs

    Limit your investment in any startup, IPO or other high-risk vehicle to what you can afford to lose.
  3. Investing

    How An IPO Is Valued

    The initial valuation of an IPO can determine the success or failure of a specific stock - but how is that price determined?
  4. Term

    What are Non-GAAP Earnings?

    Non-GAAP earnings are a company’s earnings that are not reported according to Generally Accepted Accounting Principles.
  5. Mutual Funds & ETFs

    ETF Analysis: PowerShares FTSE RAFI US 1000

    Find out about the PowerShares FTSE RAFI U.S. 1000 ETF, and explore detailed analysis of the fund that invests in undervalued stocks.
  6. Investing Basics

    5 Tips For Investing In IPOs

    It’s not easy to profit from IPO​s, but the money is there.
  7. Investing Basics

    A Primer On Investing In The Tech Industry

    The tech sector can provide fantastic returns for investors with a little know-how in the field.
  8. Investing Basics

    5 Tips For Investing In IPOs

    Thinking of investing in IPOs? Here are five things to remember before jumping into these murky waters.
  9. Options & Futures

    Use Options to Hedge Against Iron Ore Downslide

    Using iron ore options is a way to take advantage of a current downslide in iron ore prices, whether for producers or traders.
  10. Stock Analysis

    Fortinet: A Great Play on Cybersecurity

    Discover how a healthy product mix, large-business deal growth and the boom of the cybersecurity industry are all driving Fortinet profits.
RELATED TERMS
  1. Equity

    The value of an asset less the value of all liabilities on that ...
  2. Profit Margin

    A category of ratios measuring profitability calculated as net ...
  3. Quarter - Q1, Q2, Q3, Q4

    A three-month period on a financial calendar that acts as a basis ...
  4. Debt Ratio

    A financial ratio that measures the extent of a company’s or ...
  5. Middle Market

    Definition of middle market
  6. Price-Earnings Ratio - P/E Ratio

    The Price-to-Earnings Ratio or P/E ratio is a ratio for valuing ...
RELATED FAQS
  1. How do dividends affect retained earnings?

    When a company issues a cash dividend to its shareholders, the retained earnings listed on the balance sheet are reduced ... Read Full Answer >>
  2. What is the formula for calculating compound annual growth rate (CAGR) in Excel?

    The compound annual growth rate, or CAGR for short, measures the return on an investment over a certain period of time. Below ... Read Full Answer >>
  3. What is the difference between called-up share capital and paid-up share capital?

    The difference between called-up share capital and paid-up share capital is investors have already paid in full for paid-up ... Read Full Answer >>
  4. When does the fixed charge coverage ratio suggest that a company should stop borrowing ...

    Since the fixed charge coverage ratio indicates the number of times a company is capable of making its fixed charge payments ... Read Full Answer >>
  5. Why would a corporation issue convertible bonds?

    A convertible bond represents a hybrid security that has bond and equity features; this type of bond allows the conversion ... Read Full Answer >>
  6. What is the difference between the return on total assets and an interest rate?

    Return on total assets (ROTA) represents one of the profitability metrics. It is calculated by taking a company's earnings ... Read Full Answer >>

You May Also Like

COMPANIES IN THIS ARTICLE
Trading Center
×

You are using adblocking software

Want access to all of Investopedia? Add us to your “whitelist”
so you'll never miss a feature!