In 1968, New YorkUniversity finance professor Edward Altman created the Z-Score, a formula for predicting the likelihood a company would go bankrupt within two years. Almost 40 years later, former fund manager Peter Temple dragged out the formula in his book "Magic Numbers For Stock Investors". I pulled it off my bookshelf recently and thought it would make a good topic for an article. My wife used to work for a division of Liz Claiborne, and since the company has spent the last three years perilously close to bankruptcy, comparing it to some of its competitors seems like a good place to start - by analyzing retail's magic numbers.

IN PICTURES: 20 Tools For Building Up Your Portfolio

The Ingredients
Deriving the Z-Score involves calculating five specific financial ratios and then assigning a weight to each of them based on their relative importance to the formula. What comes out the other end is a number usually between zero and nine, with any score above 2.99 indicating a healthy public company. Any number less than 1.81 is considered unhealthy, and everything in between is average. For the purposes of this article, I will compare fiscal 2006 with fiscal 2008. If you intend to use the Z-Score in the future, make sure you use a spreadsheet. Otherwise this is one time-consuming calculation.
The Calculation
Z-Score = 1.2 * working capital/total assets + 1.4 * accumulated retained earnings/total assets + 3.3 * EBIT/total assets + 0.6 * market cap/total liabilities + sales/total assets

Liz Claiborne & Competitors' Z-Scores

Company 2006 2008
Liz Claiborne (NYSE: LIZ) 5.36 2.38
Jones Apparel (NYSE: JNY) 3.45 2.07
Ralph Lauren (NYSE: RL) 6.04 4.49
Lululemon (Nasdaq: LULU) 33.71 8.98

What To Make Of The Results
Numbers don't always tell an accurate story, and these Z-Scores are no different. However, when used in conjunction with other quantitative as well as qualitative tests, they can be very telling. Here is my laundry list of observations:

1) All four companies' credit worthiness deteriorated over the three-year period. That's obviously indicative of the global economic conditions existing for the better part of 24 months.
2) Liz Claiborne is still financially sound despite its profit woes. It's not out of the woods yet, but I think it's close to righting the ship. Whether it can ever play with the big boys like Ralph Lauren and VF Corp. (NYSE: VFC) is another matter entirely. This next year is a pivotal year for Bill McComb. Any setback in its remake, and the Z-Score could move closer to 1.81 and into financial peril.
3) Jones Apparel really was nearing the bankruptcy Z-score number in 2008, forcing it to sell its shoes in unfamiliar, downscale stores like Wal-Mart (NYSE: WMT). Can it survive this blemish to its good name? Time will tell.
4) Lululemon is still a hot retail brand. However, its Z-Score would seem to indicate its popularity is cooling off. There is a caveat to its score. Younger companies tend to have more erratic numbers and probably aren't as predictive in their nature. It's something to keep in mind.
5) Ralph Lauren is still the king of retail. With a Z-Score of 4.49 in 2008, it's far healthier than the average retailer/wholesaler. I didn't include Gap (NYSE: GPS) in the table above, but I'm sure it would be a close comparison with Gap, edging out the legendary merchant.

Bottom Line
Whether you're analyzing retailers, food producers, car manufacturers or companies in almost any industry except perhaps banking, the Z-Score produces some magical numbers indeed. (To learn more, see Z Marks The End.)

Use the Investopedia Stock Simulator to trade the stocks mentioned in this stock analysis, risk free!

Related Articles
  1. Investing News

    What You Can Learn from Carl Icahn's Mistakes

    Carl Icahn has been a stellar performer in the investment world for decades, but following his lead these days could be dangerous.
  2. Stock Analysis

    Analyzing Altria's Return on Equity (ROE) (MO)

    Learn about Altria Group's return on equity (ROE) and analyze net profit margin, asset turnover and financial leverage to determine what is causing its high ROE.
  3. Investing News

    Icahn's Bet on Cheniere Energy: Should You Follow?

    Investing legend Carl Icahn continues to lose money on Cheniere Energy, but he's increasing his stake. Should you follow his lead?
  4. Stock Analysis

    Analyzing Google's Return on Equity (ROE) (GOOGL)

    Learn about Alphabet's return on equity. How has its ROE changed over time, how does it compare to its peers and what factors are driving ROE for the company?
  5. Investing News

    Is Buffett's Bet on Oil Right for You? (XOM, PSX)

    Oil stocks are getting trounced, but Warren Buffett still likes one of them. Should you follow the leader?
  6. Investing News

    Chipotle Served with Criminal Probe

    Chipotle's beat muted expectations and got a clear bill from the CDC, but it now appears that an investigation into its E.coli breakout has expanded.
  7. Stock Analysis

    Analyzing Sprint Corp's Return on Equity (ROE) (S)

    Learn about Sprint's return on equity. Find out why its ROE is negative and how asset turnover and financial leverage impact ROE relative to Sprint's peers.
  8. Stock Analysis

    Why Alphabet is the Best of the 'FANGs' for 2016

    Alphabet just impressed the street, but is it the best FANG stock?
  9. Investing News

    A 2016 Outlook: What January 2009 Can Teach Us

    January 2009 and January 2016 were similar from an investment standpoint, but from a forward-looking perspective, they were very different.
  10. Mutual Funds & ETFs

    3 Vanguard Equity Fund Underperformers

    Discover three funds from Vanguard Group that consistently underperform their indexes. Learn how consistent most Vanguard low-fee funds are at matching their indexes.
  1. How do dividends affect retained earnings?

    When a company issues a cash dividend to its shareholders, the retained earnings listed on the balance sheet are reduced ... Read Full Answer >>
  2. What is the difference between called-up share capital and paid-up share capital?

    The difference between called-up share capital and paid-up share capital is investors have already paid in full for paid-up ... Read Full Answer >>
  3. Why would a corporation issue convertible bonds?

    A convertible bond represents a hybrid security that has bond and equity features; this type of bond allows the conversion ... Read Full Answer >>
  4. How does additional paid in capital affect retained earnings?

    Both additional paid-in capital and retained earnings are entries under the shareholders' equity section of a company's balance ... Read Full Answer >>
  5. What types of capital are not considered share capital?

    The money a business uses to fund operations or growth is called capital, and there are a number of capital sources available. ... Read Full Answer >>
  6. What is the difference between issued share capital and subscribed share capital?

    The difference between subscribed share capital and issued share capital is the former relates to the amount of stock for ... Read Full Answer >>
Trading Center