Lululemon's (Nasdaq:LULU) incomplete reporting of revenues has been well documented over the years by numerous news organizations. The lifestyle company's stock keeps chugging along, and now that it's crashed through $50, technical analysts see $70 just around the corner. Even value-oriented traders shouldn't be averse to owning a growth stock or two, so here's a case for Lululemon's rich valuation.
IN PICTURES: Learn To Invest In 10 Steps

Recent History
The late Christopher Browne had 16 ways of looking at stock prospects. One of them was to find recent examples of companies sold in similar industries and the valuation received in the buyout. Questions such as price-to-earnings and price-to-book were answered before any stock was purchased. Here, we'll do the same by looking at Bain Capital's recent deal acquiring Gymboree (Nasdaq:GYMB) for $1.8 billion, as well as other retail acquisitions in 2010.

The Price Paid
As mentioned previously, Bain paid $1.8 billion for children's clothing retailer Gymboree. That's 17.6-times earnings, 1.8-time's sales and 4.3-times earnings. On November 23, TPG Capital and Leonard Green & Partners agreed to acquire J. Crew (NYSE:JCG) for $3 billion, paying slightly less in terms of earnings and sales (15.1-times and 1.5-times respectively) than the Gymboree deal, but slightly more, 5.2-times, in terms of book value. Take the two figures for each ratio and average together and then multiply the three ratios and you get 128. The number for Lululemon? 4,022. Breaking this down, Lululemon's P/E is 2.8-times those of Gymboree and J Crew, its P/S is 4.1-times greater and its P/B 2.7-times.

Revenue Growth
Lululemon's five-year compound annual growth rate for revenue is 61.9%. J. Crew and Gymboree have almost identical growth rates with Mickey Drexler's outfit holding a slight edge at 11.9%. Now, take J. Crew's P/S of 1.5 and multiply this by a factor of five and Lululemon's revised P/S ratio is 7.5, higher than current levels. Some of you value people will argue that revenue growth is a separate issue. So let's look at this from the revenue-per-share angle. First, we'll assume that Lululemon's five-year compound annual growth rate for the next five years will be 30% per annum, or half that of the past five years. Revenue per share currently is $8; in five years, it would be $29.70. That's a forward P/S of 1.8, identical to Gymboree. Therefore, if you halve Lululemon's current P/S ratio of 6.8 and then multiply that by $29.70, you get $100.98, which would be the value of Lululemon stock in five years without taking into account earnings growth.

Earnings Growth
On the earnings side, if it were able to maintain its current net margin of 12.9% for the next five years, its earnings per share (assuming the status quo with no addition or subtraction of share count) would be $3.82. The current trailing 12-month earnings per share is $1.17, meaning its compound annual growth rate would be 26.7%. Using this as our forward P/E, we get a future stock price of $102, which amounts to a annual return of 13.6%. This easily beats the indexes.

The Bottom Line
While I don't agree with Lululemon's financial reporting methods, and do see better opportunities elsewhere, those who short this stock are playing with fire because, although its U.S. stores are far less productive than the Canadian ones, they still deliver numbers like no other retailer with the exception of Coach (NYSE:COH). I wouldn't bet against them. (To learn more, see Analyzing Retail Stocks.)

Use the Investopedia Stock Simulator to trade the stocks mentioned in this stock analysis, risk free!

Related Articles
  1. Technical Indicators

    Explaining Autocorrelation

    Autocorrelation is the measure of an internal correlation with a given time series.
  2. Stock Analysis

    3 Resilient Oil Stocks for a Down Market

    Stuck on oil? Take a look at these six stocks—three that present risk vs. three that offer some resiliency.
  3. Economics

    Keep an Eye on These Emerging Economies

    Emerging markets have been hammered lately, but these three countries (and their large and young populations) are worth monitoring.
  4. Stock Analysis

    Is Pepsi (PEP) Still a Safe Bet?

    PepsiCo has long been known as one of the most resilient stocks throughout the broader market. Is this still the case today?
  5. Investing

    The ABCs of Bond ETF Distributions

    How do bond exchange traded fund (ETF) distributions work? It’s a question I get a lot. First, let’s explain what we mean by distributions.
  6. Stock Analysis

    3 Stocks that Are Top Bets for Retirement

    These three stocks are resilient, fundamentally sound and also pay generous dividends.
  7. Investing News

    Are Stocks Cheap Now? Nope. And Here's Why

    Are stocks cheap right now? Be wary of those who are telling you what you want to hear. Here's why.
  8. Investing News

    4 Value Stocks Worth Your Immediate Attention

    Here are four stocks that offer good value and will likely outperform the majority of stocks throughout the broader market over the next several years.
  9. Investing News

    These 3 High-Quality Stocks Are Dividend Royalty

    Here are three resilient, dividend-paying companies that may mitigate some worry in an uncertain investing environment.
  10. Stock Analysis

    An Auto Stock Alternative to Ford and GM

    If you're not sure where Ford and General Motors are going, you might want to look at this auto investment option instead.
  1. Is Colombia an emerging market economy?

    Colombia meets the criteria of an emerging market economy. The South American country has a much lower gross domestic product, ... Read Full Answer >>
  2. How do dividends affect retained earnings?

    When a company issues a cash dividend to its shareholders, the retained earnings listed on the balance sheet are reduced ... Read Full Answer >>
  3. What assumptions are made when conducting a t-test?

    The common assumptions made when doing a t-test include those regarding the scale of measurement, random sampling, normality ... Read Full Answer >>
  4. What is the difference between called-up share capital and paid-up share capital?

    The difference between called-up share capital and paid-up share capital is investors have already paid in full for paid-up ... Read Full Answer >>
  5. Why would a corporation issue convertible bonds?

    A convertible bond represents a hybrid security that has bond and equity features; this type of bond allows the conversion ... Read Full Answer >>
  6. How does additional paid in capital affect retained earnings?

    Both additional paid-in capital and retained earnings are entries under the shareholders' equity section of a company's balance ... Read Full Answer >>

You May Also Like

Trading Center
You are using adblocking software

Want access to all of Investopedia? Add us to your “whitelist”
so you'll never miss a feature!