Lululemon's (Nasdaq:LULU) incomplete reporting of revenues has been well documented over the years by numerous news organizations. The lifestyle company's stock keeps chugging along, and now that it's crashed through $50, technical analysts see $70 just around the corner. Even value-oriented traders shouldn't be averse to owning a growth stock or two, so here's a case for Lululemon's rich valuation.
IN PICTURES: Learn To Invest In 10 Steps

Recent History
The late Christopher Browne had 16 ways of looking at stock prospects. One of them was to find recent examples of companies sold in similar industries and the valuation received in the buyout. Questions such as price-to-earnings and price-to-book were answered before any stock was purchased. Here, we'll do the same by looking at Bain Capital's recent deal acquiring Gymboree (Nasdaq:GYMB) for $1.8 billion, as well as other retail acquisitions in 2010.

The Price Paid
As mentioned previously, Bain paid $1.8 billion for children's clothing retailer Gymboree. That's 17.6-times earnings, 1.8-time's sales and 4.3-times earnings. On November 23, TPG Capital and Leonard Green & Partners agreed to acquire J. Crew (NYSE:JCG) for $3 billion, paying slightly less in terms of earnings and sales (15.1-times and 1.5-times respectively) than the Gymboree deal, but slightly more, 5.2-times, in terms of book value. Take the two figures for each ratio and average together and then multiply the three ratios and you get 128. The number for Lululemon? 4,022. Breaking this down, Lululemon's P/E is 2.8-times those of Gymboree and J Crew, its P/S is 4.1-times greater and its P/B 2.7-times.

Revenue Growth
Lululemon's five-year compound annual growth rate for revenue is 61.9%. J. Crew and Gymboree have almost identical growth rates with Mickey Drexler's outfit holding a slight edge at 11.9%. Now, take J. Crew's P/S of 1.5 and multiply this by a factor of five and Lululemon's revised P/S ratio is 7.5, higher than current levels. Some of you value people will argue that revenue growth is a separate issue. So let's look at this from the revenue-per-share angle. First, we'll assume that Lululemon's five-year compound annual growth rate for the next five years will be 30% per annum, or half that of the past five years. Revenue per share currently is $8; in five years, it would be $29.70. That's a forward P/S of 1.8, identical to Gymboree. Therefore, if you halve Lululemon's current P/S ratio of 6.8 and then multiply that by $29.70, you get $100.98, which would be the value of Lululemon stock in five years without taking into account earnings growth.

Earnings Growth
On the earnings side, if it were able to maintain its current net margin of 12.9% for the next five years, its earnings per share (assuming the status quo with no addition or subtraction of share count) would be $3.82. The current trailing 12-month earnings per share is $1.17, meaning its compound annual growth rate would be 26.7%. Using this as our forward P/E, we get a future stock price of $102, which amounts to a annual return of 13.6%. This easily beats the indexes.

The Bottom Line
While I don't agree with Lululemon's financial reporting methods, and do see better opportunities elsewhere, those who short this stock are playing with fire because, although its U.S. stores are far less productive than the Canadian ones, they still deliver numbers like no other retailer with the exception of Coach (NYSE:COH). I wouldn't bet against them. (To learn more, see Analyzing Retail Stocks.)

Use the Investopedia Stock Simulator to trade the stocks mentioned in this stock analysis, risk free!

Related Articles
  1. Stock Analysis

    Allstate: How Being Boring Earns it Billions (ALL)

    A summary of what Allstate Insurance sells and whom it sells it to including recent mergers and acquisitions that have helped boost its bottom line.
  2. Options & Futures

    Cyclical Versus Non-Cyclical Stocks

    Investing during an economic downturn simply means changing your focus. Discover the benefits of defensive stocks.
  3. Investing Basics

    How to Deduct Your Stock Losses

    Held onto a stock for too long? Selling at a loss is never ideal, but it is possible to minimize the damage. Here's how.
  4. Fundamental Analysis

    Using Decision Trees In Finance

    A decision tree provides a comprehensive framework to review the alternative scenarios and consequences a decision may lead to.
  5. Economics

    Understanding Tragedy of the Commons

    The tragedy of the commons describes an economic problem in which individuals try to reap the greatest benefits from a given resource.
  6. Economics

    Is Wall Street Living in Denial?

    Will remaining calm and staying long present significant risks to your investment health?
  7. Stock Analysis

    When Will Dick's Sporting Goods Bounce Back? (DKS)

    Is DKS a bargain here?
  8. Investing News

    How AT&T Evolved into a Mobile Phone Giant

    A third of Americans use an AT&T mobile phone. How did it evolve from a state-sponsored monopoly, though antitrust and a technological revolution?
  9. Stock Analysis

    Home Depot: Can its Shares Continue Climbing?

    Home Depot has outperformed the market by a wide margin in the last 12 months. Is this sustainable?
  10. Stock Analysis

    Yelp: Can it Regain its Losses in 2016? (YELP)

    Yelp investors have had reason to be happy recently. Will the good spirits last?
  1. Is Colombia an emerging market economy?

    Colombia meets the criteria of an emerging market economy. The South American country has a much lower gross domestic product, ... Read Full Answer >>
  2. How do dividends affect retained earnings?

    When a company issues a cash dividend to its shareholders, the retained earnings listed on the balance sheet are reduced ... Read Full Answer >>
  3. What assumptions are made when conducting a t-test?

    The common assumptions made when doing a t-test include those regarding the scale of measurement, random sampling, normality ... Read Full Answer >>
  4. What is the difference between called-up share capital and paid-up share capital?

    The difference between called-up share capital and paid-up share capital is investors have already paid in full for paid-up ... Read Full Answer >>
  5. Why would a corporation issue convertible bonds?

    A convertible bond represents a hybrid security that has bond and equity features; this type of bond allows the conversion ... Read Full Answer >>
  6. How does additional paid in capital affect retained earnings?

    Both additional paid-in capital and retained earnings are entries under the shareholders' equity section of a company's balance ... Read Full Answer >>

You May Also Like

Trading Center