Lululemon's (Nasdaq:LULU) incomplete reporting of revenues has been well documented over the years by numerous news organizations. The lifestyle company's stock keeps chugging along, and now that it's crashed through $50, technical analysts see $70 just around the corner. Even value-oriented traders shouldn't be averse to owning a growth stock or two, so here's a case for Lululemon's rich valuation.
IN PICTURES: Learn To Invest In 10 Steps

Recent History
The late Christopher Browne had 16 ways of looking at stock prospects. One of them was to find recent examples of companies sold in similar industries and the valuation received in the buyout. Questions such as price-to-earnings and price-to-book were answered before any stock was purchased. Here, we'll do the same by looking at Bain Capital's recent deal acquiring Gymboree (Nasdaq:GYMB) for $1.8 billion, as well as other retail acquisitions in 2010.

The Price Paid
As mentioned previously, Bain paid $1.8 billion for children's clothing retailer Gymboree. That's 17.6-times earnings, 1.8-time's sales and 4.3-times earnings. On November 23, TPG Capital and Leonard Green & Partners agreed to acquire J. Crew (NYSE:JCG) for $3 billion, paying slightly less in terms of earnings and sales (15.1-times and 1.5-times respectively) than the Gymboree deal, but slightly more, 5.2-times, in terms of book value. Take the two figures for each ratio and average together and then multiply the three ratios and you get 128. The number for Lululemon? 4,022. Breaking this down, Lululemon's P/E is 2.8-times those of Gymboree and J Crew, its P/S is 4.1-times greater and its P/B 2.7-times.

Revenue Growth
Lululemon's five-year compound annual growth rate for revenue is 61.9%. J. Crew and Gymboree have almost identical growth rates with Mickey Drexler's outfit holding a slight edge at 11.9%. Now, take J. Crew's P/S of 1.5 and multiply this by a factor of five and Lululemon's revised P/S ratio is 7.5, higher than current levels. Some of you value people will argue that revenue growth is a separate issue. So let's look at this from the revenue-per-share angle. First, we'll assume that Lululemon's five-year compound annual growth rate for the next five years will be 30% per annum, or half that of the past five years. Revenue per share currently is $8; in five years, it would be $29.70. That's a forward P/S of 1.8, identical to Gymboree. Therefore, if you halve Lululemon's current P/S ratio of 6.8 and then multiply that by $29.70, you get $100.98, which would be the value of Lululemon stock in five years without taking into account earnings growth.

Earnings Growth
On the earnings side, if it were able to maintain its current net margin of 12.9% for the next five years, its earnings per share (assuming the status quo with no addition or subtraction of share count) would be $3.82. The current trailing 12-month earnings per share is $1.17, meaning its compound annual growth rate would be 26.7%. Using this as our forward P/E, we get a future stock price of $102, which amounts to a annual return of 13.6%. This easily beats the indexes.

The Bottom Line
While I don't agree with Lululemon's financial reporting methods, and do see better opportunities elsewhere, those who short this stock are playing with fire because, although its U.S. stores are far less productive than the Canadian ones, they still deliver numbers like no other retailer with the exception of Coach (NYSE:COH). I wouldn't bet against them. (To learn more, see Analyzing Retail Stocks.)

Use the Investopedia Stock Simulator to trade the stocks mentioned in this stock analysis, risk free!

Related Articles
  1. Investing

    How to Ballast a Portfolio with Bonds

    If January and early February performance is any guide, there’s a new normal in financial markets today: Heightened volatility.
  2. Stock Analysis

    Performance Review: Emerging Markets Equities in 2015

    Find out why emerging markets struggled in 2015 and why a half-decade long trend of poor returns is proving optimistic growth investors wrong.
  3. Economics

    The Truth about Productivity

    Why has labor market productivity slowed sharply around the world in recent years? One of the greatest economic mysteries out there.
  4. Investing News

    Today's Sell-off: Are We in a Margin Liquidation?

    If we're in market liquidation, is it good news or bad news? That party depends on your timeframe.
  5. Investing News

    Bank Stocks: Time to Buy or Avoid? (WFC, JPM, C)

    Bank stocks have been pounded. Is this the right time to buy or should they be avoided?
  6. Stock Analysis

    Why the Bullish Are Turning Bearish

    Banks are reducing their targets for the S&P 500 for 2016. Here's why.
  7. Stock Analysis

    How to Find Quality Stocks Amid the Wreckage

    Finding companies with good earnings and hitting on all cylinders in this environment, although possible, is not easy.
  8. Investing News

    What You Can Learn from Carl Icahn's Mistakes

    Carl Icahn has been a stellar performer in the investment world for decades, but following his lead these days could be dangerous.
  9. Stock Analysis

    Analyzing Altria's Return on Equity (ROE) (MO)

    Learn about Altria Group's return on equity (ROE) and analyze net profit margin, asset turnover and financial leverage to determine what is causing its high ROE.
  10. Investing News

    Icahn's Bet on Cheniere Energy: Should You Follow?

    Investing legend Carl Icahn continues to lose money on Cheniere Energy, but he's increasing his stake. Should you follow his lead?
RELATED FAQS
  1. Do plane tickets get cheaper closer to the date of departure?

    The price of flights usually increases one month prior to the date of departure. Flights are usually cheapest between three ... Read Full Answer >>
  2. Is Colombia an emerging market economy?

    Colombia meets the criteria of an emerging market economy. The South American country has a much lower gross domestic product, ... Read Full Answer >>
  3. How do dividends affect retained earnings?

    When a company issues a cash dividend to its shareholders, the retained earnings listed on the balance sheet are reduced ... Read Full Answer >>
  4. What assumptions are made when conducting a t-test?

    The common assumptions made when doing a t-test include those regarding the scale of measurement, random sampling, normality ... Read Full Answer >>
  5. What is the difference between called-up share capital and paid-up share capital?

    The difference between called-up share capital and paid-up share capital is investors have already paid in full for paid-up ... Read Full Answer >>
  6. Why would a corporation issue convertible bonds?

    A convertible bond represents a hybrid security that has bond and equity features; this type of bond allows the conversion ... Read Full Answer >>
COMPANIES IN THIS ARTICLE
Trading Center