President Obama recently outlined his plan to withdraw American military forces from Afghanistan. Rocky Brands (Nasdaq:RCKY) is a small Ohio boot manufacturer that's been directly affected by the action overseas. Three years ago, based on Special Operations input, it created the S2V combat boot specifically designed to take a pounding on the battlefield. According to soldier feedback, they're performing beyond expectations and it is this success that makes its stock worth a closer look.

TUTORIAL: Budgeting Basics

First Quarter
Rocky's had a tough go in recent years. Its $542,000 net profit in Q1 was the first time the company has seen a first quarter profit in three years. A combination of lower interest expenses and higher gross and operating margins contributed to the good news. Despite revenues declining by 6.7% year-over-year to $52.3 million, the business it did garner was from products with higher gross margins, which increased by 340 basis points to 36.8% in the quarter. Its operating margin was up by 67 basis points to 2.0%. It might not seem like much, but its trailing twelve-month operating margin is higher than it's been since 2006. Good things are starting to happen.

Capital Structure
For a company that's been plagued by high debt and the interest expense that goes with it, 2010 was a watershed year. In May 2010, RCKY did a secondary offering for 1.8 million of its shares at $8.40 each. The $14.1 million in net proceeds would all go to partially paying down its $40 million, five-year term loan at 11.25%. At the same time it prepaid another $15 million and finally, in October, it secured a $70 million credit facility through PNC Bank (NYSE:PNC) at a much more favorable rate of interest (LIBOR plus 1.5%) completely replacing its loan with GMAC Commercial Finance. Its recapitalization reduced outstanding long-term debt for Q1 2011 by 41% to $27.8 million from $46.8 million in the same quarter a year earlier. As a result, its interest expense in the first quarter dropped by 87%, a far more reasonable financial arrangement.

Rocky Brands and Peers

Company EV/EBITDA
Rocky Brands (Nasdaq:RCKY) 4.92
Timberland (NYSE:TBL) 12.35
Wolverine World Wide (NYSE:WWW) 11.20
Lacrosse Footwear (Nasdaq:BOOT) 8.71
Weyco Group (Nasdaq:WEYS) 13.29

Value Trap
Rocky Brands is the classic value trap conundrum. Is it cheap for a reason or are investors simply ignoring the good things that are happening in the business? I believe it's the latter. VF (NYSE:VFC) announced in mid-June that it was buying Timberland for $2.2 billion, a 43% premium to the New Hampshire company's closing price prior to the deal announcement. VF believes Timberland's enterprise value is worth 12.4 times EBITDA. If you take out the 43% premium, the multiple drops to 8.2 times. Even discounting the acquisition, Rocky Brands is cheap compared to its bigger rivals.

Not convinced? Consider these two Ben Graham numbers. The first is net current asset value per share. That's current assets less total liabilities and Graham looked for companies trading at less than two-thirds NCAV. That's not easy to find these days. Rocky's market cap is 1.7 times NCAV while Timberland's is 4.4.

Finally, there's something called the "Graham Number" which looks for stocks trading at less than a price-to-book of 1.5 and price-to-earnings of 15. The two ratios multiplied together should be less than 22.5. By taking the square root of 22.5 multiplied by earnings per share and book value per share, you get an estimate of fair value. In Rocky's case, its fair value is $19.72, providing 68.3% potential upside. Timberland's fair current fair value is $22.26, providing none. While there's always the possibility it's a value trap, I'm doubtful.

The Bottom Line
Rocky Brands has a history of peaks and valleys. As we sit here today, it's climbing up the mountain, not down. (For related reading, also take a look at Analyzing Retail Stocks.)

Use the Investopedia Stock Simulator to trade the stocks mentioned in this stock analysis, risk free!

Related Articles
  1. Personal Finance

    A Day in the Life of an Equity Research Analyst

    What does an equity research analyst do on an everyday basis?
  2. Mutual Funds & ETFs

    ETF Analysis: PowerShares S&P 500 Downside Hedged

    Find out about the PowerShares S&P 500 Downside Hedged ETF, and learn detailed information about characteristics, suitability and recommendations of it.
  3. Mutual Funds & ETFs

    ETF Analysis: ProShares Large Cap Core Plus

    Learn information about the ProShares Large Cap Core Plus ETF, and explore detailed analysis of its characteristics, suitability and recommendations.
  4. Mutual Funds & ETFs

    ETF Analysis: iShares Core Growth Allocation

    Find out about the iShares Core Growth Allocation Fund, and learn detailed information about its characteristics, suitability and recommendations.
  5. Mutual Funds & ETFs

    ETF Analysis: iShares MSCI USA Minimum Volatility

    Learn about the iShares MSCI USA Minimum Volatility exchange-traded fund, which invests in low-volatility equities traded on the U.S. stock market.
  6. Stock Analysis

    Should You Follow Millionaires into This Sector?

    Millionaire investors—and those who follow them—should take another look at the current economic situation before making any more investment decisions.
  7. Professionals

    What to do During a Market Correction

    The market has corrected...now what? Here's what you should consider rather than panicking.
  8. Mutual Funds & ETFs

    ETF Analysis: Vanguard Mid-Cap Value

    Take an in-depth look at the Vanguard Mid-Cap Value ETF, one of the largest and most popular mid-cap funds in the U.S. equity space.
  9. Mutual Funds & ETFs

    ETF Analysis: Schwab US Broad Market

    Take an in-depth look at the Schwab U.S. Broad Market ETF, an incredibly low-cost fund based on a wide selection of the U.S. equity market.
  10. Professionals

    Tips for Helping Clients Though Market Corrections

    When the stock market sees a steep drop, clients are bound to get anxious. Here are some tips for talking them off the ledge.
RELATED TERMS
  1. Equity

    The value of an asset less the value of all liabilities on that ...
  2. Fast Fashion

    Definition of "fast fashion."
  3. Hard-To-Sell Asset

    An asset that is extremely difficult to dispose of either due ...
  4. Sucker Yield

    When an investor has essentially risked all of his capital for ...
  5. PT (Perseroan Terbatas)

    An acronym for Perseroan Terbatas, which is Limited Liability ...
  6. Ltd. (Limited)

    An abbreviation of "limited," Ltd. is a suffix that ...
RELATED FAQS
  1. What is the difference between called-up share capital and paid-up share capital?

    The difference between called-up share capital and paid-up share capital is investors have already paid in full for paid-up ... Read Full Answer >>
  2. Why would a corporation issue convertible bonds?

    A convertible bond represents a hybrid security that has bond and equity features; this type of bond allows the conversion ... Read Full Answer >>
  3. How does additional paid in capital affect retained earnings?

    Both additional paid-in capital and retained earnings are entries under the shareholders' equity section of a company's balance ... Read Full Answer >>
  4. What types of capital are not considered share capital?

    The money a business uses to fund operations or growth is called capital, and there are a number of capital sources available. ... Read Full Answer >>
  5. What is the difference between issued share capital and subscribed share capital?

    The difference between subscribed share capital and issued share capital is the former relates to the amount of stock for ... Read Full Answer >>
  6. What happens to the shares of stock purchased in a tender offer?

    The shares of stock purchased in a tender offer become the property of the purchaser. From that point forward, the purchaser, ... Read Full Answer >>

You May Also Like

COMPANIES IN THIS ARTICLE
Trading Center
×

You are using adblocking software

Want access to all of Investopedia? Add us to your “whitelist”
so you'll never miss a feature!