President Obama recently outlined his plan to withdraw American military forces from Afghanistan. Rocky Brands (Nasdaq:RCKY) is a small Ohio boot manufacturer that's been directly affected by the action overseas. Three years ago, based on Special Operations input, it created the S2V combat boot specifically designed to take a pounding on the battlefield. According to soldier feedback, they're performing beyond expectations and it is this success that makes its stock worth a closer look.

TUTORIAL: Budgeting Basics

First Quarter
Rocky's had a tough go in recent years. Its $542,000 net profit in Q1 was the first time the company has seen a first quarter profit in three years. A combination of lower interest expenses and higher gross and operating margins contributed to the good news. Despite revenues declining by 6.7% year-over-year to $52.3 million, the business it did garner was from products with higher gross margins, which increased by 340 basis points to 36.8% in the quarter. Its operating margin was up by 67 basis points to 2.0%. It might not seem like much, but its trailing twelve-month operating margin is higher than it's been since 2006. Good things are starting to happen.

Capital Structure
For a company that's been plagued by high debt and the interest expense that goes with it, 2010 was a watershed year. In May 2010, RCKY did a secondary offering for 1.8 million of its shares at $8.40 each. The $14.1 million in net proceeds would all go to partially paying down its $40 million, five-year term loan at 11.25%. At the same time it prepaid another $15 million and finally, in October, it secured a $70 million credit facility through PNC Bank (NYSE:PNC) at a much more favorable rate of interest (LIBOR plus 1.5%) completely replacing its loan with GMAC Commercial Finance. Its recapitalization reduced outstanding long-term debt for Q1 2011 by 41% to $27.8 million from $46.8 million in the same quarter a year earlier. As a result, its interest expense in the first quarter dropped by 87%, a far more reasonable financial arrangement.

Rocky Brands and Peers

Company EV/EBITDA
Rocky Brands (Nasdaq:RCKY) 4.92
Timberland (NYSE:TBL) 12.35
Wolverine World Wide (NYSE:WWW) 11.20
Lacrosse Footwear (Nasdaq:BOOT) 8.71
Weyco Group (Nasdaq:WEYS) 13.29

Value Trap
Rocky Brands is the classic value trap conundrum. Is it cheap for a reason or are investors simply ignoring the good things that are happening in the business? I believe it's the latter. VF (NYSE:VFC) announced in mid-June that it was buying Timberland for $2.2 billion, a 43% premium to the New Hampshire company's closing price prior to the deal announcement. VF believes Timberland's enterprise value is worth 12.4 times EBITDA. If you take out the 43% premium, the multiple drops to 8.2 times. Even discounting the acquisition, Rocky Brands is cheap compared to its bigger rivals.

Not convinced? Consider these two Ben Graham numbers. The first is net current asset value per share. That's current assets less total liabilities and Graham looked for companies trading at less than two-thirds NCAV. That's not easy to find these days. Rocky's market cap is 1.7 times NCAV while Timberland's is 4.4.

Finally, there's something called the "Graham Number" which looks for stocks trading at less than a price-to-book of 1.5 and price-to-earnings of 15. The two ratios multiplied together should be less than 22.5. By taking the square root of 22.5 multiplied by earnings per share and book value per share, you get an estimate of fair value. In Rocky's case, its fair value is $19.72, providing 68.3% potential upside. Timberland's fair current fair value is $22.26, providing none. While there's always the possibility it's a value trap, I'm doubtful.

The Bottom Line
Rocky Brands has a history of peaks and valleys. As we sit here today, it's climbing up the mountain, not down. (For related reading, also take a look at Analyzing Retail Stocks.)

Use the Investopedia Stock Simulator to trade the stocks mentioned in this stock analysis, risk free!

Related Articles
  1. Stock Analysis

    Analyzing Altria's Return on Equity (ROE) (MO)

    Learn about Altria Group's return on equity (ROE) and analyze net profit margin, asset turnover and financial leverage to determine what is causing its high ROE.
  2. Investing News

    Icahn's Bet on Cheniere Energy: Should You Follow?

    Investing legend Carl Icahn continues to lose money on Cheniere Energy, but he's increasing his stake. Should you follow his lead?
  3. Stock Analysis

    Analyzing Google's Return on Equity (ROE) (GOOGL)

    Learn about Alphabet's return on equity. How has its ROE changed over time, how does it compare to its peers and what factors are driving ROE for the company?
  4. Investing News

    Is Buffett's Bet on Oil Right for You? (XOM, PSX)

    Oil stocks are getting trounced, but Warren Buffett still likes one of them. Should you follow the leader?
  5. Investing News

    Chipotle Served with Criminal Probe

    Chipotle's beat muted expectations and got a clear bill from the CDC, but it now appears that an investigation into its E.coli breakout has expanded.
  6. Stock Analysis

    Analyzing Sprint Corp's Return on Equity (ROE) (S)

    Learn about Sprint's return on equity. Find out why its ROE is negative and how asset turnover and financial leverage impact ROE relative to Sprint's peers.
  7. Stock Analysis

    Why Alphabet is the Best of the 'FANGs' for 2016

    Alphabet just impressed the street, but is it the best FANG stock?
  8. Investing News

    A 2016 Outlook: What January 2009 Can Teach Us

    January 2009 and January 2016 were similar from an investment standpoint, but from a forward-looking perspective, they were very different.
  9. Mutual Funds & ETFs

    3 Vanguard Equity Fund Underperformers

    Discover three funds from Vanguard Group that consistently underperform their indexes. Learn how consistent most Vanguard low-fee funds are at matching their indexes.
  10. Investing News

    Alphabet Earnings Beat Expectations (GOOGL, AAPL)

    Alphabet's earnings crush analysts' expectations; now bigger than Apple?
RELATED FAQS
  1. How do dividends affect retained earnings?

    When a company issues a cash dividend to its shareholders, the retained earnings listed on the balance sheet are reduced ... Read Full Answer >>
  2. What is the difference between called-up share capital and paid-up share capital?

    The difference between called-up share capital and paid-up share capital is investors have already paid in full for paid-up ... Read Full Answer >>
  3. Why would a corporation issue convertible bonds?

    A convertible bond represents a hybrid security that has bond and equity features; this type of bond allows the conversion ... Read Full Answer >>
  4. How does additional paid in capital affect retained earnings?

    Both additional paid-in capital and retained earnings are entries under the shareholders' equity section of a company's balance ... Read Full Answer >>
  5. What types of capital are not considered share capital?

    The money a business uses to fund operations or growth is called capital, and there are a number of capital sources available. ... Read Full Answer >>
  6. What is the difference between issued share capital and subscribed share capital?

    The difference between subscribed share capital and issued share capital is the former relates to the amount of stock for ... Read Full Answer >>
COMPANIES IN THIS ARTICLE
Trading Center