One of America's largest producers of dairy and non-dairy beverages, Dean Foods (NYSE:DF), announced October 17 that it was selling up to 23 million newly created Class A shares of its Whitewave Foods Company subsidiary between $14 and $16 a share. The pricing of its spinoff put a fire under its stock price, sending it up more than 10% on the day. This is great news for shareholders. I'll examine what investors should do with the news.

Forex Broker Guide: Using the right broker is essential when competing in today's forex marketplace.

Reach Its Potential
Dean Foods has got to be one of my most disappointing recommendations of 2009. Back in July of that year, I wrote an article in which I spoke highly of the company and its organic and natural foods business operated by Whitewave Foods. I finished the article by stating, "This tells me management is pressing on with its healthy agenda. I for one think they'll do just fine and eventually so too will its stock." Under no circumstances did I think it would face the kind of implosion that took place in 2010. It's taken almost three years to get back anywhere near where it was trading when I first recommended its stock. The Whitewave IPO tells me Dean Foods is ready to make the move into the 20s, finally reaching its potential.

Why Spin Off?
As you can see by its stock price, Dean Foods has been stuck in the mud for a while now. By taking Whitewave public, the company immediately receives up to $282 million in net proceeds (Whitewave would keep the over-allotment of $42 million) from the share offering, as well as Whitewave assuming $885 million of its debt. Not to mention Whitewave's existing $453 million in debt assigned to it when it acquired Alpro, a producer of plant-based food & beverage alternatives in July 2009. Dean Foods will reduce its long-term debt by 33% to $2.39 billion. In addition, the company will spin off on a tax-free basis at least 80% of their remaining interest in WhiteWave immediately after its 180-day lock-up agreement expires.

Assuming the underwriters exercise their over-allotment, the market cap of Whitewave at the high-end of the range $16 per share is $2.78 billion. Add to that $1.2 billion in debt and subtract $83 million in cash and you come to an enterprise value of approximately $3.9 billion. Its pro-forma EBITDA for the first six months ended June 30 is $111.4 million; annualize this and then discount by 10% because of stand-alone expenses and you get $200.5 million in pro-forma EBITDA in 2012, which suggests an enterprise value (EV) of 19.5 times EBITDA. Its two closest peers - Annie's (NYSE:BNNY) and Hain Celestial Group (Nasdaq:HAIN) - have enterprise values that are 37.8 and 17.4 times EBITDA, respectively. Given that Annie's is among the top performing IPOs in 2012, up approximately 140%, it makes sense for Whitewave to see some interesting action once it IPOs.

What's Left?
Dean closed trading October 17 at $16.96, up 12.8% on the day. At current prices, its enterprise value less Whitewave is $2.47 billion, with an EBITDA (TTM) of $814 million, a valuation multiple of just three times. In late September, it revealed that it had hired Evercore Partners (NYSE:EVR) to find a buyer for its Morningstar business, which specializes in private label and food service creamers and other milk-related products. Revenues in 2011 were $1.3 billion. Some suggest that the company could fetch more than $1 billion when all is said and done, leaving its Fresh Dairy Direct segment (legacy business) as the sole survivor. In the first six months of 2012, the segment had an operating profit of $226.4 million or 5% of sales compared to an operating margin of 3.7% in 2011. Based on an operating margin of 5% for the entire 2012, Fresh Dairy Direct should generate operating income of $450 million on $9 billion in revenue. Subtract $100 million (a very rough estimate) for corporate expenses, $170 million in interest expense and $65 million for taxes and its net income for 2012 is $115 million or 62 cents a share.

The Bottom Line
After the spin-off of Whitewave and the sale of Morningstar, shareholders will be left with a business that has pretty slim margins. That's OK, because in the process of unlocking value for shareholders, it's delivered at least $1.2 billion in debt reduction, $1 billion or more in cash and potentially more than $13 per share in Whitewave stock in six months' time. Added together, its theoretical value is approximately $25, almost 40% higher than its current price. This is a bet worth taking.

At the time of writing, Will Ashworth did not own any shares in any company mentioned in this article.

Related Articles
  1. Investing

    Factors Driving Kroger's Success

    Kroger’s focus on optimizing customer experience and cultivating its own product lines has proven to be successful strategy.
  2. Personal Finance

    A Day in the Life of an Equity Research Analyst

    What does an equity research analyst do on an everyday basis?
  3. Mutual Funds & ETFs

    ETF Analysis: PowerShares S&P 500 Downside Hedged

    Find out about the PowerShares S&P 500 Downside Hedged ETF, and learn detailed information about characteristics, suitability and recommendations of it.
  4. Mutual Funds & ETFs

    ETF Analysis: ProShares Large Cap Core Plus

    Learn information about the ProShares Large Cap Core Plus ETF, and explore detailed analysis of its characteristics, suitability and recommendations.
  5. Mutual Funds & ETFs

    ETF Analysis: iShares Core Growth Allocation

    Find out about the iShares Core Growth Allocation Fund, and learn detailed information about its characteristics, suitability and recommendations.
  6. Mutual Funds & ETFs

    ETF Analysis: iShares MSCI USA Minimum Volatility

    Learn about the iShares MSCI USA Minimum Volatility exchange-traded fund, which invests in low-volatility equities traded on the U.S. stock market.
  7. Stock Analysis

    Should You Follow Millionaires into This Sector?

    Millionaire investors—and those who follow them—should take another look at the current economic situation before making any more investment decisions.
  8. Professionals

    What to do During a Market Correction

    The market has what? Here's what you should consider rather than panicking.
  9. Mutual Funds & ETFs

    ETF Analysis: Vanguard Mid-Cap Value

    Take an in-depth look at the Vanguard Mid-Cap Value ETF, one of the largest and most popular mid-cap funds in the U.S. equity space.
  10. Mutual Funds & ETFs

    ETF Analysis: Schwab US Broad Market

    Take an in-depth look at the Schwab U.S. Broad Market ETF, an incredibly low-cost fund based on a wide selection of the U.S. equity market.
  1. Equity

    The value of an asset less the value of all liabilities on that ...
  2. Hard-To-Sell Asset

    An asset that is extremely difficult to dispose of either due ...
  3. Sucker Yield

    When an investor has essentially risked all of his capital for ...
  4. PT (Perseroan Terbatas)

    An acronym for Perseroan Terbatas, which is Limited Liability ...
  5. Ltd. (Limited)

    An abbreviation of "limited," Ltd. is a suffix that ...
  6. BHD (Berhad)

    The suffix Bhd. is an abbreviation of a Malay word "berhad," ...
  1. What is the difference between called-up share capital and paid-up share capital?

    The difference between called-up share capital and paid-up share capital is investors have already paid in full for paid-up ... Read Full Answer >>
  2. Why would a corporation issue convertible bonds?

    A convertible bond represents a hybrid security that has bond and equity features; this type of bond allows the conversion ... Read Full Answer >>
  3. How does additional paid in capital affect retained earnings?

    Both additional paid-in capital and retained earnings are entries under the shareholders' equity section of a company's balance ... Read Full Answer >>
  4. What types of capital are not considered share capital?

    The money a business uses to fund operations or growth is called capital, and there are a number of capital sources available. ... Read Full Answer >>
  5. What is the difference between issued share capital and subscribed share capital?

    The difference between subscribed share capital and issued share capital is the former relates to the amount of stock for ... Read Full Answer >>
  6. What happens to the shares of stock purchased in a tender offer?

    The shares of stock purchased in a tender offer become the property of the purchaser. From that point forward, the purchaser, ... Read Full Answer >>

You May Also Like

Trading Center

You are using adblocking software

Want access to all of Investopedia? Add us to your “whitelist”
so you'll never miss a feature!