Employee Stock Options: Valuation and Pricing Issues
  1. Employee Stock Options: Introduction
  2. Employee Stock Options: Definitions and Key Concepts
  3. Employee Stock Options: Comparisons To Listed Options
  4. Employee Stock Options: Valuation and Pricing Issues
  5. Employee Stock Options: Risk and Reward Associated with Owning ESOs
  6. Employee Stock Options: Early Or Premature Exercise
  7. Employee Stock Options: Premature Exercise Risks
  8. Employee Stock Options: Conclusion

Employee Stock Options: Valuation and Pricing Issues

By John Summa, CTA, PhD, Founder of HedgeMyOptions.com and OptionsNerd.com

Valuation of ESOs is a complex issue but can be simplified for practical understanding so that holders of ESOs can make informed choices about management of equity compensation.

Valuation
Any option will have more or less value on it depending on the following main determinants of value: volatility, time remaining, risk free rate of interest, strike price and stock price. When an option grantee is awarded an ESO giving the right (when vested) to buy 1,000 shares of the company stock at a strike price of $50, for example, typically the grant date price of the stock is the same as the strike price. Looking at the table below, we have produced some valuations based on the well known and widely used Black-Scholes model for options pricing. We have plugged in the key variables cited above while holding some other variables (i.e. price change, interest rates) fixed to isolate the impact of changes in ESO value from time-value decay and changes in volatility alone.

First of all, when you get an ESO grant, as seen in the table below, even though these options are not yet in the money, they are not worthless. They do have significant value known as time or extrinsic value. While time to expiration specifications in actual cases can be discounted on the grounds that employees may not remain with the company the full 10 years (assumed below is 10 years for simplification), or because a grantee may conduct a premature exercise, some fair value assumptions are presented below using a Black-Scholes model. (To learn more, read What Is Option Moneyness? and How To Avoid Closing Options Below Instrinsic Value.)

Assuming you hold your ESOs until expiration, the following table provides an accurate account of values for an ESO with a $50 exercise price with 10 years to expiration and if at the money (stock price equals strike price). For example, with an assumed volatility of 30% (another assumption that is commonly used, but which may understate value if the actual volatility across time turns out to be higher), we see that upon grant the options are worth $23,080 ($23.08 x 1,000 = $23,080). As time passes, however, let's say from 10 years to just three years to expiration, the ESOs lose value (again assuming price of stock remains the same), falling from $23,080 to $12,100. This is loss of time value.

Theoretical Value of ESO Across Time - 30% Assumed Volatility
Stock Price $50 $50 $50 $50
Volatility 30% 30% 30% 30%
Time Remaining 10 Years five years three years two years
Risk-Free Rate 3% 3% 3% 3%
Strike Price $50 $50 $50 $50
Fair Value $23.08 $15.99 $12.10 $9.69
Total Value $23,080 $15,990 $12,100 $9,690
Figure 3: Valuation of an ESO, assuming at the money, while varying time remaining. Assumes non-dividend paying stock.




Figure 4: Fair value prices for an at-the-money ESO with exercise price of $50 under different assumptions about time remaining and volatility.

Figure 4 shows the same schedule of prices given time remaining until expiration, but here we add a higher assumed level of volatility - now 60%, up from 30%. The yellow plot represents the lower assumed volatility of 30%, which shows reduced fair values at all time points. The red plot, meanwhile, shows values with higher assumed volatility (60%) and different time remaining on the ESOs. Clearly, at any higher level of volatility, you are showing greater ESO value. For example, at three years remaining, instead of just $12,000 as in the previous case at 30% volatility, we have $21,000 in value at 60% volatility. So volatility assumptions can have a big impact on theoretical or fair value, and should be factored decisions about managing your ESOs. The table below shows the same data in table format for the 60% assumed levels of volatility. (Learn more about the calculation of options values in ESOs: Using the Black-Scholes Model.)

Theoretical Value of ESO Across Time – 60% Assumed Volatility
Stock Price $50 $50 $50 $50
Volatility 60% 60% 60% 60%
Time Remaining 10 Years five years three years two years
Risk-Free Rate 3% 3% 3% 3%
Strike Price $50 $50 $50 $50
Fair Value $35.34 $26.76 $21.20 17.45
Total Value $35,340 $26,760 $21,200 $17,450
Figure 5: Valuation of an ESO, assuming at the money, while varying volatility

Employee Stock Options: Risk and Reward Associated with Owning ESOs

  1. Employee Stock Options: Introduction
  2. Employee Stock Options: Definitions and Key Concepts
  3. Employee Stock Options: Comparisons To Listed Options
  4. Employee Stock Options: Valuation and Pricing Issues
  5. Employee Stock Options: Risk and Reward Associated with Owning ESOs
  6. Employee Stock Options: Early Or Premature Exercise
  7. Employee Stock Options: Premature Exercise Risks
  8. Employee Stock Options: Conclusion
RELATED TERMS
  1. Corporate Accountability

    The performance of a publicly traded company in non-financial ...
  2. Share Repurchase

    A program by which a company buys back its own shares from the ...
  3. Warrant

    A derivative that confers the right, but not the obligation, ...
  4. Bull Call Spread

    An options strategy that involves purchasing call options at ...
  5. Board Of Directors - B Of D

    A group of individuals that are elected as, or elected to act ...
  6. W-2 Form

    The W-2 form reports an employee's annual wages and the amount ...
RELATED FAQS
  1. What are the SEC regulations on exercising stock options?

    The U.S. Securities and Exchange Commission (SEC) generally has limited regulations on the exercise of stock options, which ... Read Full Answer >>
  2. What has Larry Page's involvement in Google been?

    Larry Page's involvement with Google Inc. has been unwavering since before the company even began. He and fellow Stanford ... Read Full Answer >>
  3. What is a derivative?

    A derivative is a contract between two or more parties whose value is based on an agreed-upon underlying financial asset, ... Read Full Answer >>
  4. What is after-hours trading? Am I able to trade at this time?

    After-hours trading (AHT) refers to the buying and selling of securities on major exchanges outside of specified regular ... Read Full Answer >>
  5. Can LLCs have employees?

    A limited liability corporation (LLC) can have an unlimited number of employees. An employee is defined as any individual ... Read Full Answer >>
  6. Do flexible spending accounts (FSA) funds roll over?

    An individual can utilize an employer’s cafeteria plan of employee benefits to establish a flexible spending account (FSA). ... Read Full Answer >>
Hot Definitions
  1. Liquidation Margin

    Liquidation margin refers to the value of all of the equity positions in a margin account. If an investor or trader holds ...
  2. Black Swan

    An event or occurrence that deviates beyond what is normally expected of a situation and that would be extremely difficult ...
  3. Inverted Yield Curve

    An interest rate environment in which long-term debt instruments have a lower yield than short-term debt instruments of the ...
  4. Socially Responsible Investment - SRI

    An investment that is considered socially responsible because of the nature of the business the company conducts. Common ...
  5. Presidential Election Cycle (Theory)

    A theory developed by Yale Hirsch that states that U.S. stock markets are weakest in the year following the election of a ...
Trading Center