How do you know when a company is at risk of corporate collapse? To detect any signs of looming bankruptcy, investors calculate and analyze all kinds of financial ratios: working capital, profitability, debt levels, and liquidity. The trouble is, each ratio is unique and tells a different story about a firm's financial health. At times they can even appear to contradict each other. Having to rely on a bunch of individual ratios, the investor may find it confusing and difficult to know when a stock is going to the wall.

In a bid to resolve this conundrum, New York University professor Edward Altman introduced the Z-score formula in the late 1960s. Rather than search for a single best ratio, Altman built a model that distills five key performance ratios into a single score. As it turns out, the Z-score gives investors a pretty good snapshot of corporate financial health.

## Z-Score Formula

The Z-score formula for manufacturing firms, which is built out of the five weighted financial ratios:

$\begin{aligned} &\text{Z-score} = (1.2 \times A) + (1.4 \times B) + (3.3 \times C) + (0.6 \times D) \\ &\qquad \qquad \ + (1.0 \times E) \\ &\textbf{where:}\\ &A = \text{Working Capital} \div \text{Total Assets} \\ &B = \text{Retained Earnings} \div \text{Total Assets} \\ &C = \text{Earnings Before Interest \& Tax} \div \text{Total Assets} \\ &D = \text{Market Value of Equity} \div \text{Total Liabilities} \\ &E = \text{Sales} \div \text{Total Assets} \\ \end{aligned}$

Strictly speaking, the lower the score, the higher the odds are that a company is heading for bankruptcy. A Z-score of lower than 1.8, in particular, indicates that the company is on its way to bankruptcy. Companies with scores above 3 are unlikely to enter bankruptcy. Scores in between 1.8 and 3 define a gray area.

## The Z-Score Explained

It's helpful to examine why these particular ratios are part of the Z-score. Why is each significant?

### Working Capital/Total Assets (WC/TA)

This ratio is a good test for corporate distress. A firm with negative working capital is likely to experience problems meeting its short-term obligations because there are simply not enough current assets to cover those obligations. By contrast, a firm with significantly positive working capital rarely has trouble paying its bills.

### Retained Earnings/Total Assets (RE/TA)

This ratio measures the amount of reinvested earnings or losses, which reflects the extent of the company's leverage. Companies with low RE/TA are financing capital expenditure through borrowings rather than through retained earnings. Companies with high RE/TA suggest a history of profitability and the ability to stand up to a bad year of losses.

### Earnings Before Interest and Tax/Total Assets (EBIT/TA)

The ratio Earnings Before Interest and Tax/Total Assets (EBIT/TA) is a version of return on assets (ROA), an effective way of assessing a firm's ability to squeeze profits from its assets before deducting factors like interest and tax.

### Market Value of Equity/Total Liabilities (ME/TL)

This ratio shows that if a firm were to become insolvent, how much the company's market value would decline before liabilities exceed assets on the financial statements. This ratio adds a market value dimension to the model that isn't based on pure fundamentals. In other words, a durable market capitalization can be interpreted as the market's confidence in the company's solid financial position.

### Sales/Total Assets (S/TA)

This tells investors how well management handles competition and how efficiently the firm uses assets to generate sales. Failure to grow market share translates into a low or falling S/TA.

## WorldCom Test

To demonstrate the power of the Z-score, test how it holds up with a tricky test case. Consider the infamous collapse of telecommunications giant WorldCom in 2002. WorldCom's bankruptcy created $100 billion in losses for its investors after management falsely recorded billions of dollars as capital expenditures rather than operating costs.

Calculate Z-scores for WorldCom using annual 10-K financial reports for years ending December 31, 1999, 2000, and 2001. You'll find that WorldCom's Z-score suffered a sharp fall. Also note that the Z-score moved from the gray area into the danger zone in 2000 and 2001, before the company declared bankruptcy in 2002.

Input |
Financial Ratio |
1999 |
2000 |
2001 |

X1 | Working capital/ Total Assets | -0.09 | -0.08 | 0 |

X2 | Retained earnings/Total Assets | -0.02 | 0.03 | 0.04 |

X3 | EBIT/Total Assets | .09 | .08 | .02 |

X4 | Market Value/Total Liabilities | 3.7 | 1.2 | .50 |

X5 | Sales/Total Assets | 0.51 | 0.42 | 0.3 |

Z-score |
2.5 | 1.4 | .85 | - |

But WorldCom management cooked the books, inflating the company's earnings and assets in the financial statements. What impact do these shenanigans have on the Z-score? Overstated earnings likely increase the EBIT/total assets ratio in the Z-score model, but overstated assets would shrink three of the other ratios with total assets in the denominator. So the overall impact of the false accounting on the company's Z-score is likely to be downward.

## Z-Score Disadvantages

The Z-score is not a perfect metric and needs to be calculated and interpreted with care. For starters, the Z-score is not immune to false accounting practices. As WorldCom demonstrates, companies in trouble may be tempted to misrepresent financials. The Z-score is only as accurate as the data that goes into it.

The Z-score also isn't much use for new companies with little or no earnings. These companies, regardless of their financial health, will score low. Moreover, the Z-score doesn't address the issue of cash flows directly, only hinting at it through the use of the net working capital-to-asset ratio. After all, it takes cash to pay the bills.

Z-scores can swing from quarter to quarter when a company records one-time write-offs. These can change the final score, suggesting that a company that's not at risk is on the brink of bankruptcy.

To keep an eye on their investments, investors should consider checking their companies' Z-score regularly. A deteriorating Z-score can signal trouble ahead and provide a simpler conclusion than a mass of ratios.

Given its shortcomings, the Z-score is probably better used as a gauge of relative financial health rather than as a predictor. Arguably, it's best to use the model as a quick check of economic health, but if the score indicates a problem, it is a good idea to conduct a more detailed analysis.